HOME ABOUT US OUR PROJECTS AIMS & TARGETS CONTACT US
latest news location of projects PROJECT GALLERY General Specification Price List application form Terms & Conditions

 

Payment Schedule

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TROPIKANA GRAND FAMILY BUNGALOW (Two Unit)

 

 

 

 

Built-up: + 3648 sft., Land: + 2979 sft.

 

 

 

 

 

Category: 2 1/2 Storey, Type: TX-4 (IIa & IIb)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

i)

18-Month Pay Scheme (Early Bird's Rate)

 

 

 

 

 

Mode

Deed Money

Booking money

Balance

1st Instt

2nd Instt

- - -

16th Instt

17th Instt

Payable Tk.

add/ded

100%

n/a

n/a

n/a

n/a

n/a

- - -

n/a

n/a

n/a

n/a

90%

a

30,380,039

3,375,560

100,155

100,155

- - -

100,155

100,155

32,082,671

(1,672,927)

80%

a

27,004,479

6,751,120

312,775

312,775

- - -

312,775

312,775

32,321,661

(1,433,938)

75%

a

25,316,699

8,438,900

419,086

419,086

- - -

419,086

419,086

32,441,156

(1,314,443)

70%

a

23,628,919

10,126,680

525,396

525,396

- - -

525,396

525,396

32,560,650

(1,194,948)

60%

a

20,253,359

13,502,239

738,017

738,017

- - -

738,017

738,017

32,799,640

(955,959)

50%

a

16,877,799

16,877,799

950,637

950,637

- - -

950,637

950,637

33,038,630

(716,969)

40%

a

13,502,239

20,253,359

1,163,258

1,163,258

- - -

1,163,258

1,163,258

33,277,619

(477,979)

30%

a

10,126,680

23,628,919

1,375,878

1,375,878

- - -

1,375,878

1,375,878

33,516,609

(238,990)

25%

a

8,438,900

25,316,699

1,482,188

1,482,188

- - -

1,482,188

1,482,188

33,636,104

(119,495)

20%

33,755,599

6,751,120

27,004,479

1,588,499

1,588,499

- - -

1,588,499

1,588,499

33,755,599

0

15%

a

5,063,340

28,692,259

1,694,809

1,694,809

- - -

1,694,809

1,694,809

33,875,093

119,495

10%

a

3,375,560

30,380,039

1,801,119

1,801,119

- - -

1,801,119

1,801,119

33,994,588

238,990

 

 

 

 

 

 

 

 

 

 

 

ii)

20-Month Pay Scheme (Early Breeze Rate)

 

 

 

 

 

Mode

Deed Money

Booking money

Balance

1st Instt

2nd Instt

- - -

18th Instt

19th Instt

Payable Tk.

add/ded

100%

n/a

n/a

n/a

n/a

n/a

- - -

n/a

n/a

n/a

n/a

90%

a

30,748,062

3,416,451

80,377

80,377

- - -

80,377

80,377

32,275,216

(1,889,298)

80%

a

27,331,611

6,832,903

274,395

274,395

- - -

274,395

274,395

32,545,116

(1,619,398)

75%

a

25,623,385

8,541,128

371,404

371,404

- - -

371,404

371,404

32,680,066

(1,484,448)

70%

a

23,915,160

10,249,354

468,413

468,413

- - -

468,413

468,413

32,815,015

(1,349,498)

60%

a

20,498,708

13,665,805

662,432

662,432

- - -

662,432

662,432

33,084,915

(1,079,599)

50%

a

17,082,257

17,082,257

856,450

856,450

- - -

856,450

856,450

33,354,815

(809,699)

40%

a

13,665,805

20,498,708

1,050,469

1,050,469

- - -

1,050,469

1,050,469

33,624,714

(539,799)

30%

a

10,249,354

23,915,160

1,244,487

1,244,487

- - -

1,244,487

1,244,487

33,894,614

(269,900)

25%

a

8,541,128

25,623,385

1,341,497

1,341,497

- - -

1,341,497

1,341,497

34,029,564

(134,950)

20%

34,164,514

6,832,903

27,331,611

1,438,506

1,438,506

- - -

1,438,506

1,438,506

34,164,514

0

15%

a

5,124,677

29,039,837

1,535,515

1,535,515

- - -

1,535,515

1,535,515

34,299,463

134,950

10%

a

3,416,451

30,748,062

1,632,524

1,632,524

- - -

1,632,524

1,632,524

34,434,413

269,900

 

 

 

 

 

 

 

 

 

 

 

iii)

24-Month Pay Scheme (Standard)

 

 

 

 

 

Mode

Deed Money

Booking money

Balance

1st Instt

2nd Instt

- - -

22nd Instt

23rd Instt

Payable Tk.

add/ded

100%

a

34,979,895

0

(116,559)

(116,559)

- - -

(116,559)

(116,559)

32,299,036

(2,680,859)

90%

a

31,481,906

3,497,990

50,097

50,097

- - -

50,097

50,097

32,634,143

(2,345,752)

80%

a

27,983,916

6,995,979

216,754

216,754

- - -

216,754

216,754

32,969,251

(2,010,644)

75%

a

26,234,921

8,744,974

300,082

300,082

- - -

300,082

300,082

33,136,804

(1,843,091)

70%

a

24,485,927

10,493,969

383,410

383,410

- - -

383,410

383,410

33,304,358

(1,675,537)

60%

a

20,987,937

13,991,958

550,066

550,066

- - -

550,066

550,066

33,639,465

(1,340,430)

50%

a

17,489,948

17,489,948

716,723

716,723

- - -

716,723

716,723

33,974,573

(1,005,322)

40%

a

13,991,958

20,987,937

883,379

883,379

- - -

883,379

883,379

34,309,680

(670,215)

30%

a

10,493,969

24,485,927

1,050,036

1,050,036

- - -

1,050,036

1,050,036

34,644,788

(335,107)

25%

a

8,744,974

26,234,921

1,133,364

1,133,364

- - -

1,133,364

1,133,364

34,812,341

(167,554)

20%

34,979,895

6,995,979

27,983,916

1,216,692

1,216,692

- - -

1,216,692

1,216,692

34,979,895

0

15%

a

5,246,984

29,732,911

1,300,020

1,300,020

- - -

1,300,020

1,300,020

35,147,449

167,554

10%

a

3,497,990

31,481,906

1,383,348

1,383,348

- - -

1,383,348

1,383,348

35,315,002

335,107

 

 

 

 

 

 

 

 

 

 

 

iv)

30-Month Pay Scheme (Extended)

 

 

 

 

 

Mode

Deed Money

Booking money

Balance

1st Instt

2nd Instt

- - -

28th Instt

29th Instt

Payable Tk.

add/ded

100%

n/a

n/a

n/a

n/a

n/a

- - -

n/a

n/a

n/a

n/a

90%

n/a

n/a

n/a

n/a

n/a

- - -

n/a

n/a

n/a

n/a

80%

a

28,963,353

7,240,838

159,199

159,199

- - -

159,199

159,199

33,580,112

(2,624,080)

75%

a

27,153,143

9,051,048

229,160

229,160

- - -

229,160

229,160

33,798,785

(2,405,406)

70%

a

25,342,934

10,861,257

299,122

299,122

- - -

299,122

299,122

34,017,458

(2,186,733)

60%

a

21,722,515

14,481,677

439,044

439,044

- - -

439,044

439,044

34,454,805

(1,749,387)

50%

a

18,102,096

18,102,096

578,967

578,967

- - -

578,967

578,967

34,892,151

(1,312,040)

40%

a

14,481,677

21,722,515

718,890

718,890

- - -

718,890

718,890

35,329,498

(874,693)

30%

a

10,861,257

25,342,934

858,813

858,813

- - -

858,813

858,813

35,766,845

(437,347)

25%

a

9,051,048

27,153,143

928,775

928,775

- - -

928,775

928,775

35,985,518

(218,673)

20%

36,204,191

7,240,838

28,963,353

998,736

998,736

- - -

998,736

998,736

36,204,191

0

15%

a

5,430,629

30,773,563

1,068,698

1,068,698

- - -

1,068,698

1,068,698

36,422,865

218,673

10%

a

3,620,419

32,583,772

1,138,659

1,138,659

- - -

1,138,659

1,138,659

36,641,538

437,347

 

 

 

 

 

 

 

 

 

 

 

Payment Schedule

 

 

 

 

 

 

 

 

 

 

 

 

TROPIKANA GRAND FAMILY BUNGALOW (Upper Unit)

 

 

 

 

Built-up: + 2604 sft., Land: + 2979 sft.

 

 

 

 

 

Category: 2 1/2 Storey, Type: TX-4 (IIa)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

i)

18-Month Pay Scheme (Early Bird's Rate)

 

 

 

 

 

Mode

Deed Money

Booking money

Balance

1st Instt

2nd Instt

- - -

16th Instt

17th Instt

Payable Tk.

add/ded

100%

n/a

n/a

n/a

n/a

n/a

- - -

n/a

n/a

n/a

n/a

90%

a

21,026,411

2,336,268

69,318

69,318

- - -

69,318

69,318

22,204,825

(1,157,854)

80%

a

18,690,143

4,672,536

216,476

216,476

- - -

216,476

216,476

22,370,232

(992,447)

75%

a

17,522,009

5,840,670

290,055

290,055

- - -

290,055

290,055

22,452,936

(909,743)

70%

a

16,353,875

7,008,804

363,633

363,633

- - -

363,633

363,633

22,535,640

(827,039)

60%

a

14,017,607

9,345,072

510,791

510,791

- - -

510,791

510,791

22,701,048

(661,631)

50%

a

11,681,339

11,681,339

657,948

657,948

- - -

657,948

657,948

22,866,456

(496,223)

40%

a

9,345,072

14,017,607

805,105

805,105

- - -

805,105

805,105

23,031,863

(330,816)

30%

a

7,008,804

16,353,875

952,263

952,263

- - -

952,263

952,263

23,197,271

(165,408)

25%

a

5,840,670

17,522,009

1,025,841

1,025,841

- - -

1,025,841

1,025,841

23,279,975

(82,704)

20%

23,362,679

4,672,536

18,690,143

1,099,420

1,099,420

- - -

1,099,420

1,099,420

23,362,679

0

15%

a

3,504,402

19,858,277

1,172,999

1,172,999

- - -

1,172,999

1,172,999

23,445,383

82,704

10%

a

2,336,268

21,026,411

1,246,578

1,246,578

- - -

1,246,578

1,246,578

23,528,087

165,408

 

 

 

 

 

 

 

 

 

 

 

ii)

20-Month Pay Scheme (Early Breeze Rate)

 

 

 

 

 

Mode

Deed Money

Booking money

Balance

1st Instt

2nd Instt

- - -

18th Instt

19th Instt

Payable Tk.

add/ded

100%

n/a

n/a

n/a

n/a

n/a

- - -

n/a

n/a

n/a

n/a

90%

a

21,281,125

2,364,569

55,630

55,630

- - -

55,630

55,630

22,338,087

(1,307,607)

80%

a

18,916,555

4,729,139

189,912

189,912

- - -

189,912

189,912

22,524,888

(1,120,806)

75%

a

17,734,271

5,911,424

257,054

257,054

- - -

257,054

257,054

22,618,289

(1,027,405)

70%

a

16,551,986

7,093,708

324,195

324,195

- - -

324,195

324,195

22,711,689

(934,005)

60%

a

14,187,417

9,458,278

458,478

458,478

- - -

458,478

458,478

22,898,490

(747,204)

50%

a

11,822,847

11,822,847

592,760

592,760

- - -

592,760

592,760

23,085,291

(560,403)

40%

a

9,458,278

14,187,417

727,043

727,043

- - -

727,043

727,043

23,272,092

(373,602)

30%

a

7,093,708

16,551,986

861,326

861,326

- - -

861,326

861,326

23,458,893

(186,801)

25%

a

5,911,424

17,734,271

928,467

928,467

- - -

928,467

928,467

23,552,294

(93,400)

20%

23,645,694

4,729,139

18,916,555

995,608

995,608

- - -

995,608

995,608

23,645,694

0

15%

a

3,546,854

20,098,840

1,062,750

1,062,750

- - -

1,062,750

1,062,750

23,739,095

93,400

10%

a

2,364,569

21,281,125

1,129,891

1,129,891

- - -

1,129,891

1,129,891

23,832,495

186,801

 

 

 

 

 

 

 

 

 

 

 

iii)

24-Month Pay Scheme (Standard)

 

 

 

 

 

Mode

Deed Money

Booking money

Balance

1st Instt

2nd Instt

- - -

22nd Instt

23rd Instt

Payable Tk.

add/ded

100%

a

24,210,030

0

(80,672)

(80,672)

- - -

(80,672)

(80,672)

22,354,573

(1,855,457)

90%

a

21,789,027

2,421,003

34,673

34,673

- - -

34,673

34,673

22,586,505

(1,623,525)

80%

a

19,368,024

4,842,006

150,018

150,018

- - -

150,018

150,018

22,818,437

(1,391,593)

75%

a

18,157,523

6,052,508

207,690

207,690

- - -

207,690

207,690

22,934,404

(1,275,626)

70%

a

16,947,021

7,263,009

265,363

265,363

- - -

265,363

265,363

23,050,370

(1,159,660)

60%

a

14,526,018

9,684,012

380,708

380,708

- - -

380,708

380,708

23,282,302

(927,728)

50%

a

12,105,015

12,105,015

496,053

496,053

- - -

496,053

496,053

23,514,234

(695,796)

40%

a

9,684,012

14,526,018

611,398

611,398

- - -

611,398

611,398

23,746,166

(463,864)

30%

a

7,263,009

16,947,021

726,743

726,743

- - -

726,743

726,743

23,978,098

(231,932)

25%

a

6,052,508

18,157,523

784,415

784,415

- - -

784,415

784,415

24,094,064

(115,966)

20%

24,210,030

4,842,006

19,368,024

842,088

842,088

- - -

842,088

842,088

24,210,030

0

15%

a

3,631,505

20,578,526

899,761

899,761

- - -

899,761

899,761

24,325,996

115,966

10%

a

2,421,003

21,789,027

957,433

957,433

- - -

957,433

957,433

24,441,962

231,932

 

 

 

 

 

 

 

 

 

 

 

iv)

30-Month Pay Scheme (Extended)

 

 

 

 

 

Mode

Deed Money

Booking money

Balance

1st Instt

2nd Instt

- - -

28th Instt

29th Instt

Payable Tk.

add/ded

100%

n/a

n/a

n/a

n/a

n/a

- - -

n/a

n/a

n/a

n/a

90%

n/a

n/a

n/a

n/a

n/a

- - -

n/a

n/a

n/a

n/a

80%

a

20,045,905

5,011,476

110,183

110,183

- - -

110,183

110,183

23,241,222

(1,816,159)

75%

a

18,793,036

6,264,345

158,605

158,605

- - -

158,605

158,605

23,392,569

(1,664,812)

70%

a

17,540,167

7,517,214

207,026

207,026

- - -

207,026

207,026

23,543,915

(1,513,466)

60%

a

15,034,429

10,022,952

303,868

303,868

- - -

303,868

303,868

23,846,608

(1,210,773)

50%

a

12,528,691

12,528,691

400,711

400,711

- - -

400,711

400,711

24,149,302

(908,079)

40%

a

10,022,952

15,034,429

497,553

497,553

- - -

497,553

497,553

24,451,995

(605,386)

30%

a

7,517,214

17,540,167

594,396

594,396

- - -

594,396

594,396

24,754,688

(302,693)

25%

a

6,264,345

18,793,036

642,817

642,817

- - -

642,817

642,817

24,906,034

(151,347)

20%

25,057,381

5,011,476

20,045,905

691,238

691,238

- - -

691,238

691,238

25,057,381

0

15%

a

3,758,607

21,298,774

739,659

739,659

- - -

739,659

739,659

25,208,728

151,347

10%

a

2,505,738

22,551,643

788,081

788,081

- - -

788,081

788,081

25,360,074

302,693

 

 

 

 

 

 

 

 

 

 

 

Payment Schedule

 

 

 

 

 

 

 

 

 

 

 

 

TROPIKANA GRAND FAMILY BUNGALOW (Ground Unit)

 

 

 

 

Built-up: + 1044 sft., Land: + 2979 sft.

 

 

 

 

 

Category: 2 1/2 Storey, Type: TX-4 (IIb)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

i)

18-Month Pay Scheme (Early Bird's Rate)

 

 

 

 

 

Mode

Deed Money

Booking money

Balance

1st Instt

2nd Instt

- - -

16th Instt

17th Instt

Payable Tk.

add/ded

100%

n/a

n/a

n/a

n/a

n/a

- - -

n/a

n/a

n/a

n/a

90%

a

9,353,628

1,039,292

30,836

30,836

- - -

30,836

30,836

9,877,847

(515,073)

80%

a

8,314,336

2,078,584

96,300

96,300

- - -

96,300

96,300

9,951,428

(441,491)

75%

a

7,794,690

2,598,230

129,031

129,031

- - -

129,031

129,031

9,988,219

(404,700)

70%

a

7,275,044

3,117,876

161,763

161,763

- - -

161,763

161,763

10,025,010

(367,909)

60%

a

6,235,752

4,157,168

227,226

227,226

- - -

227,226

227,226

10,098,592

(294,327)

50%

a

5,196,460

5,196,460

292,689

292,689

- - -

292,689

292,689

10,172,174

(220,746)

40%

a

4,157,168

6,235,752

358,152

358,152

- - -

358,152

358,152

10,245,756

(147,164)

30%

a

3,117,876

7,275,044

423,615

423,615

- - -

423,615

423,615