HOME ABOUT US OUR PROJECTS AIMS & TARGETS CONTACT US
latest news location of projects PROJECT GALLERY General Specification Price List application form Terms & Conditions

 

Payment Schedule

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TROPIKANA GRAND FAMILY BUNGALOW (Two Unit)

Built-up: + 3648 sft., Land: + 3059 sft.

 

Category: 2 1/2 Storey, Type: TX-4(Ia & Ib)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

i)

18-Month Pay Scheme (Early Bird's Rate)

 

 

 

 

 

Mode

Deed Money

Booking money

Balance

1st Instt

2nd Instt

- - -

16th Instt

17th Instt

Payable Tk.

add/ded

100%

n/a

n/a

n/a

n/a

n/a

- - -

n/a

n/a

n/a

n/a

90%

a

30,755,578

3,417,286

101,393

101,393

- - -

101,393

101,393

32,479,258

(1,693,607)

80%

a

27,338,292

6,834,573

316,642

316,642

- - -

316,642

316,642

32,721,201

(1,451,663)

75%

a

25,629,649

8,543,216

424,266

424,266

- - -

424,266

424,266

32,842,173

(1,330,691)

70%

a

23,921,005

10,251,859

531,891

531,891

- - -

531,891

531,891

32,963,145

(1,209,719)

60%

a

20,503,719

13,669,146

747,139

747,139

- - -

747,139

747,139

33,205,089

(967,776)

50%

a

17,086,432

17,086,432

962,388

962,388

- - -

962,388

962,388

33,447,033

(725,832)

40%

a

13,669,146

20,503,719

1,177,637

1,177,637

- - -

1,177,637

1,177,637

33,688,977

(483,888)

30%

a

10,251,859

23,921,005

1,392,886

1,392,886

- - -

1,392,886

1,392,886

33,930,921

(241,944)

25%

a

8,543,216

25,629,649

1,500,510

1,500,510

- - -

1,500,510

1,500,510

34,051,893

(120,972)

20%

34,172,865

6,834,573

27,338,292

1,608,135

1,608,135

- - -

1,608,135

1,608,135

34,172,865

0

15%

a

5,125,930

29,046,935

1,715,759

1,715,759

- - -

1,715,759

1,715,759

34,293,837

120,972

10%

a

3,417,286

30,755,578

1,823,384

1,823,384

- - -

1,823,384

1,823,384

34,414,809

241,944

 

 

 

 

 

 

 

 

 

 

 

ii)

20-Month Pay Scheme (Early Breeze Rate)

 

 

 

 

 

Mode

Deed Money

Booking money

Balance

1st Instt

2nd Instt

- - -

18th Instt

19th Instt

Payable Tk.

add/ded

100%

n/a

n/a

n/a

n/a

n/a

- - -

n/a

n/a

n/a

n/a

90%

a

31,128,151

3,458,683

81,370

81,370

- - -

81,370

81,370

32,674,182

(1,912,652)

80%

a

27,669,468

6,917,367

277,787

277,787

- - -

277,787

277,787

32,947,418

(1,639,416)

75%

a

25,940,126

8,646,709

375,995

375,995

- - -

375,995

375,995

33,084,036

(1,502,798)

70%

a

24,210,784

10,376,050

474,204

474,204

- - -

474,204

474,204

33,220,654

(1,366,180)

60%

a

20,752,101

13,834,734

670,621

670,621

- - -

670,621

670,621

33,493,890

(1,092,944)

50%

a

17,293,417

17,293,417

867,037

867,037

- - -

867,037

867,037

33,767,126

(819,708)

40%

a

13,834,734

20,752,101

1,063,454

1,063,454

- - -

1,063,454

1,063,454

34,040,362

(546,472)

30%

a

10,376,050

24,210,784

1,259,871

1,259,871

- - -

1,259,871

1,259,871

34,313,598

(273,236)

25%

a

8,646,709

25,940,126

1,358,079

1,358,079

- - -

1,358,079

1,358,079

34,450,216

(136,618)

20%

34,586,834

6,917,367

27,669,468

1,456,288

1,456,288

- - -

1,456,288

1,456,288

34,586,834

0

15%

a

5,188,025

29,398,809

1,554,496

1,554,496

- - -

1,554,496

1,554,496

34,723,452

136,618

10%

a

3,458,683

31,128,151

1,652,705

1,652,705

- - -

1,652,705

1,652,705

34,860,070

273,236

 

 

 

 

 

 

 

 

 

 

 

iii)

24-Month Pay Scheme (Standard)

 

 

 

 

 

Mode

Deed Money

Booking money

Balance

1st Instt

2nd Instt

- - -

22nd Instt

23rd Instt

Payable Tk.

add/ded

100%

a

35,412,295

0

(118,000)

(118,000)

- - -

(118,000)

(118,000)

32,698,297

(2,713,998)

90%

a

31,871,066

3,541,230

50,717

50,717

- - -

50,717

50,717

33,037,546

(2,374,749)

80%

a

28,329,836

7,082,459

219,433

219,433

- - -

219,433

219,433

33,376,796

(2,035,499)

75%

a

26,559,221

8,853,074

303,791

303,791

- - -

303,791

303,791

33,546,421

(1,865,874)

70%

a

24,788,607

10,623,689

388,150

388,150

- - -

388,150

388,150

33,716,046

(1,696,249)

60%

a

21,247,377

14,164,918

556,866

556,866

- - -

556,866

556,866

34,055,296

(1,356,999)

50%

a

17,706,148

17,706,148

725,583

725,583

- - -

725,583

725,583

34,394,546

(1,017,749)

40%

a

14,164,918

21,247,377

894,299

894,299

- - -

894,299

894,299

34,733,795

(678,500)

30%

a

10,623,689

24,788,607

1,063,016

1,063,016

- - -

1,063,016

1,063,016

35,073,045

(339,250)

25%

a

8,853,074

26,559,221

1,147,374

1,147,374

- - -

1,147,374

1,147,374

35,242,670

(169,625)

20%

35,412,295

7,082,459

28,329,836

1,231,732

1,231,732

- - -

1,231,732

1,231,732

35,412,295

0

15%

a

5,311,844

30,100,451

1,316,090

1,316,090

- - -

1,316,090

1,316,090

35,581,920

169,625

10%

a

3,541,230

31,871,066

1,400,448

1,400,448

- - -

1,400,448

1,400,448

35,751,545

339,250

 

 

 

 

 

 

 

 

 

 

 

iv)

30-Month Pay Scheme (Extended)

 

 

 

 

 

Mode

Deed Money

Booking money

Balance

1st Instt

2nd Instt

- - -

28th Instt

29th Instt

Payable Tk.

add/ded

100%

n/a

n/a

n/a

n/a

n/a

- - -

n/a

n/a

n/a

n/a

90%

n/a

n/a

n/a

n/a

n/a

- - -

n/a

n/a

n/a

n/a

80%

a

29,321,380

7,330,345

161,166

161,166

- - -

161,166

161,166

33,995,208

(2,656,517)

75%

a

27,488,794

9,162,931

231,993

231,993

- - -

231,993

231,993

34,216,585

(2,435,141)

70%

a

25,656,208

10,995,518

302,819

302,819

- - -

302,819

302,819

34,437,961

(2,213,764)

60%

a

21,991,035

14,660,690

444,472

444,472

- - -

444,472

444,472

34,880,714

(1,771,011)

50%

a

18,325,863

18,325,863

586,124

586,124

- - -

586,124

586,124

35,323,467

(1,328,259)

40%

a

14,660,690

21,991,035

727,777

727,777

- - -

727,777

727,777

35,766,220

(885,506)

30%

a

10,995,518

25,656,208

869,429

869,429

- - -

869,429

869,429

36,208,972

(442,753)

25%

a

9,162,931

27,488,794

940,256

940,256

- - -

940,256

940,256

36,430,349

(221,376)

20%

36,651,725

7,330,345

29,321,380

1,011,082

1,011,082

- - -

1,011,082

1,011,082

36,651,725

0

15%

a

5,497,759

31,153,967

1,081,908

1,081,908

- - -

1,081,908

1,081,908

36,873,102

221,376

10%

a

3,665,173

32,986,553

1,152,735

1,152,735

- - -

1,152,735

1,152,735

37,094,478

442,753

 

 

 

 

 

 

 

 

 

 

 

Payment Schedule

 

 

 

 

 

 

 

 

 

 

 

 

TROPIKANA GRAND FAMILY BUNGALOW (Upper Unit)

 

 

 

 

Built-up: + 2604 sft., Land: + 3059 sft.

 

Category: 2 1/2 Storey, Type: TX-4 (Ia) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

i)

18-Month Pay Scheme (Early Bird's Rate)

 

 

 

 

 

Mode

Deed Money

Booking money

Balance

1st Instt

2nd Instt

- - -

16th Instt

17th Instt

Payable Tk.

add/ded

100%

n/a

n/a

n/a

n/a

n/a

- - -

n/a

n/a

n/a

n/a

90%

a

21,276,771

2,364,086

70,144

70,144

- - -

70,144

70,144

22,469,215

(1,171,641)

80%

a

18,912,685

4,728,171

219,053

219,053

- - -

219,053

219,053

22,636,593

(1,004,264)

75%

a

17,730,642

5,910,214

293,508

293,508

- - -

293,508

293,508

22,720,281

(920,575)

70%

a

16,548,599

7,092,257

367,963

367,963

- - -

367,963

367,963

22,803,970

(836,886)

60%

a

14,184,514

9,456,343

516,873

516,873

- - -

516,873

516,873

22,971,347

(669,509)

50%

a

11,820,428

11,820,428

665,782

665,782

- - -

665,782

665,782

23,138,724

(502,132)

40%

a

9,456,343

14,184,514

814,692

814,692

- - -

814,692

814,692

23,306,102

(334,755)

30%

a

7,092,257

16,548,599

963,601

963,601

- - -

963,601

963,601

23,473,479

(167,377)

25%

a

5,910,214

17,730,642

1,038,056

1,038,056

- - -

1,038,056

1,038,056

23,557,168

(83,689)

20%

23,640,856

4,728,171

18,912,685

1,112,511

1,112,511

- - -

1,112,511

1,112,511

23,640,856

0

15%

a

3,546,128

20,094,728

1,186,966

1,186,966

- - -

1,186,966

1,186,966

23,724,545

83,689

10%

a

2,364,086

21,276,771

1,261,420

1,261,420

- - -

1,261,420

1,261,420

23,808,234

167,377

 

 

 

 

 

 

 

 

 

 

 

ii)

20-Month Pay Scheme (Early Breeze Rate)

 

 

 

 

 

Mode

Deed Money

Booking money

Balance

1st Instt

2nd Instt

- - -

18th Instt

19th Instt

Payable Tk.

add/ded

100%

n/a

n/a

n/a

n/a

n/a

- - -

n/a

n/a

n/a

n/a

90%

a

21,534,517

2,392,724

56,292

56,292

- - -

56,292

56,292

22,604,065

(1,323,176)

80%

a

19,141,793

4,785,448

192,174

192,174

- - -

192,174

192,174

22,793,090

(1,134,151)

75%

a

17,945,431

5,981,810

260,114

260,114

- - -

260,114

260,114

22,887,603

(1,039,639)

70%

a

16,749,069

7,178,172

328,055

328,055

- - -

328,055

328,055

22,982,115

(945,126)

60%

a

14,356,345

9,570,897

463,937

463,937

- - -

463,937

463,937

23,171,141

(756,101)

50%

a

11,963,621

11,963,621

599,818

599,818

- - -

599,818

599,818

23,360,166

(567,076)

40%

a

9,570,897

14,356,345

735,700

735,700

- - -

735,700

735,700

23,549,191

(378,050)

30%

a

7,178,172

16,749,069

871,581

871,581

- - -

871,581

871,581

23,738,216

(189,025)

25%

a

5,981,810

17,945,431

939,522

939,522

- - -

939,522

939,522

23,832,729

(94,513)

20%

23,927,241

4,785,448

19,141,793

1,007,463

1,007,463

- - -

1,007,463

1,007,463

23,927,241

0

15%

a

3,589,086

20,338,155

1,075,404

1,075,404

- - -

1,075,404

1,075,404

24,021,754

94,513

10%

a

2,392,724

21,534,517

1,143,344

1,143,344

- - -

1,143,344

1,143,344

24,116,267

189,025

 

 

 

 

 

 

 

 

 

 

 

iii)

24-Month Pay Scheme (Standard)

 

 

 

 

 

Mode

Deed Money

Booking money

Balance

1st Instt

2nd Instt

- - -

22nd Instt

23rd Instt

Payable Tk.

add/ded

100%

a

24,498,297

0

(81,633)

(81,633)

- - -

(81,633)

(81,633)

22,620,747

(1,877,549)

90%

a

22,048,467

2,449,830

35,086

35,086

- - -

35,086

35,086

22,855,441

(1,642,856)

80%

a

19,598,637

4,899,659

151,804

151,804

- - -

151,804

151,804

23,090,135

(1,408,162)

75%

a

18,373,723

6,124,574

210,163

210,163

- - -

210,163

210,163

23,207,481

(1,290,815)

70%

a

17,148,808

7,349,489

268,523

268,523

- - -

268,523

268,523

23,324,828

(1,173,468)

60%

a

14,698,978

9,799,319

385,241

385,241

- - -

385,241

385,241

23,559,522

(938,775)

50%

a

12,249,148

12,249,148

501,959

501,959

- - -

501,959

501,959

23,794,216

(704,081)

40%

a

9,799,319

14,698,978

618,678

618,678

- - -

618,678

618,678

24,028,909

(469,387)

30%

a

7,349,489

17,148,808

735,396

735,396

- - -

735,396

735,396

24,263,603

(234,694)

25%

a

6,124,574

18,373,723

793,755

793,755

- - -

793,755

793,755

24,380,950

(117,347)

20%

24,498,297

4,899,659

19,598,637

852,115

852,115

- - -

852,115

852,115

24,498,297

0

15%

a

3,674,745

20,823,552

910,474

910,474

- - -

910,474

910,474

24,615,644

117,347

10%

a

2,449,830

22,048,467

968,833

968,833

- - -

968,833

968,833

24,732,990

234,694

 

 

 

 

 

 

 

 

 

 

 

iv)

30-Month Pay Scheme (Extended)

 

 

 

 

 

Mode

Deed Money

Booking money

Balance

1st Instt

2nd Instt

- - -

28th Instt

29th Instt

Payable Tk.

add/ded

100%

n/a

n/a

n/a

n/a

n/a

- - -

n/a

n/a

n/a

n/a

90%

n/a

n/a

n/a

n/a

n/a

- - -

n/a

n/a

n/a

n/a

80%

a

20,284,590

5,071,147

111,495

111,495

- - -

111,495

111,495

23,517,953

(1,837,784)

75%

a

19,016,803

6,338,934

160,493

160,493

- - -

160,493

160,493

23,671,102

(1,684,635)

70%

a

17,749,016

7,606,721

209,491

209,491

- - -

209,491

209,491

23,824,251

(1,531,487)

60%

a

15,213,442

10,142,295

307,486

307,486

- - -

307,486

307,486

24,130,548

(1,225,189)

50%

a

12,677,869

12,677,869

405,482

405,482

- - -

405,482

405,482

24,436,845

(918,892)

40%

a

10,142,295

15,213,442

503,478

503,478

- - -

503,478

503,478

24,743,142

(612,595)

30%

a

7,606,721

17,749,016

601,473

601,473

- - -

601,473

601,473

25,049,440

(306,297)

25%

a

6,338,934

19,016,803

650,471

650,471

- - -

650,471

650,471

25,202,588

(153,149)

20%

25,355,737

5,071,147

20,284,590

699,469

699,469

- - -

699,469

699,469

25,355,737

0

15%

a

3,803,361

21,552,376

748,466

748,466

- - -

748,466

748,466

25,508,886

153,149

10%

a

2,535,574

22,820,163

797,464

797,464

- - -

797,464

797,464

25,662,034

306,297

 

 

 

 

 

 

 

 

 

 

 

Payment Schedule

 

 

 

 

 

 

 

 

 

 

 

 

TROPIKANA GRAND FAMILY BUNGALOW (Ground Unit)

Built-up: + 1044 sft., Land: + 3059 sft.

 

Category: 2 1/2 Storey, Type: TX-4 (Ib)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

i)

18-Month Pay Scheme (Early Bird's Rate)

 

 

 

 

 

Mode

Deed Money

Booking money

Balance

1st Instt

2nd Instt

- - -

16th Instt

17th Instt

Payable Tk.

add/ded

100%

n/a

n/a

n/a

n/a

n/a

- - -

n/a

n/a

n/a

n/a

90%

a

9,478,808

1,053,201

31,249

31,249

- - -

31,249

31,249

10,010,042

(521,966)

80%

a

8,425,607

2,106,402

97,588

97,588

- - -

97,588

97,588

10,084,609

(447,400)

75%

a

7,899,006

2,633,002

130,758

130,758

- - -

130,758

130,758

10,121,892

(410,116)

70%

a

7,372,406

3,159,603

163,928

163,928

- - -

163,928

163,928

10,159,175

(372,833)

60%

a

6,319,205

4,212,803

230,267

230,267

- - -

230,267

230,267

10,233,742

(298,266)

50%

a

5,266,004

5,266,004

296,606

296,606

- - -

296,606

296,606

10,308,309

(223,700)

40%

a

4,212,803

6,319,205

362,945

362,945

- - -

362,945

362,945

10,382,875

(149,133)

30%

a

3,159,603

7,372,406

429,285

429,285

- - -

429,285

429,285

10,457,442

(74,567)

25%

a

2,633,002

7,899,006

462,454

462,454

- - -

462,454

462,454

10,494,725

(37,283)

20%

10,532,008

2,106,402

8,425,607

495,624

495,624

- - -

495,624

495,624

10,532,008

0

15%

a

1,579,801

8,952,207

528,794

528,794

- - -

528,794

528,794

10,569,292

37,283

10%

a

1,053,201

9,478,808

561,963

561,963

- - -

561,963

561,963

10,606,575

74,567

 

 

 

 

 

 

 

 

 

 

 

ii)

20-Month Pay Scheme (Early Breeze Rate)

 

 

 

 

 

Mode

Deed Money

Booking money

Balance

1st Instt

2nd Instt

- - -

18th Instt

19th Instt

Payable Tk.

add/ded

100%

n/a

n/a

n/a

n/a

n/a

- - -

n/a

n/a

n/a

n/a

90%

a

9,593,634

1,065,959

25,078

25,078

- - -

25,078

25,078

10,070,118

(589,475)

80%

a

8,527,674

2,131,919

85,613

85,613

- - -

85,613

85,613

10,154,328

(505,265)

75%

a

7,994,695

2,664,898

115,881

115,881

- - -

115,881

115,881

10,196,434

(463,159)

70%

a

7,461,715

3,197,878

146,149

146,149

- - -

146,149

146,149

10,238,539

(421,054)

60%

a

6,395,756

4,263,837

206,684

206,684

- - -

206,684

206,684

10,322,750

(336,843)

50%

a

5,329,797

5,329,797

267,219

267,219

- - -

267,219

267,219

10,406,961

(252,632)

40%

a

4,263,837

6,395,756

327,754

327,754

- - -

327,754

327,754

10,491,171

(168,422)

30%

a

3,197,878

7,461,715

388,290

388,290

- - -

388,290

388,290

10,575,382

(84,211)

25%

a

2,664,898

7,994,695