HOME ABOUT US OUR PROJECTS AIMS & TARGETS CONTACT US
latest news location of projects PROJECT GALLERY General Specification Price List application form Terms & Conditions

 

Payment Schedule

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHEROKI DELUXE HOMES

 

 

 

 

Built-up: + 2600 sft., Land: + 3374 sft.

 

Category: Duplex Single, Type: BX-5 (VI)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

i)

18-Month Pay Scheme (Early Bird's Rate)

 

 

 

 

 

Mode

Deed Money

Booking money

Balance

1st Instt

2nd Instt

- - -

16th Instt

17th Instt

Payable Tk.

add/ded

100%

n/a

n/a

n/a

n/a

n/a

- - -

n/a

n/a

n/a

n/a

90%

a

23,242,293

2,582,477

76,624

76,624

- - -

76,624

76,624

24,544,895

(1,279,876)

80%

a

20,659,816

5,164,954

239,289

239,289

- - -

239,289

239,289

24,727,734

(1,097,036)

75%

a

19,368,578

6,456,193

320,622

320,622

- - -

320,622

320,622

24,819,154

(1,005,617)

70%

a

18,077,339

7,747,431

401,955

401,955

- - -

401,955

401,955

24,910,573

(914,197)

60%

a

15,494,862

10,329,908

564,621

564,621

- - -

564,621

564,621

25,093,413

(731,357)

50%

a

12,912,385

12,912,385

727,286

727,286

- - -

727,286

727,286

25,276,252

(548,518)

40%

a

10,329,908

15,494,862

889,952

889,952

- - -

889,952

889,952

25,459,092

(365,679)

30%

a

7,747,431

18,077,339

1,052,618

1,052,618

- - -

1,052,618

1,052,618

25,641,931

(182,839)

25%

a

6,456,193

19,368,578

1,133,950

1,133,950

- - -

1,133,950

1,133,950

25,733,351

(91,420)

20%

25,824,770

5,164,954

20,659,816

1,215,283

1,215,283

- - -

1,215,283

1,215,283

25,824,770

0

15%

a

3,873,716

21,951,055

1,296,616

1,296,616

- - -

1,296,616

1,296,616

25,916,190

91,420

10%

a

2,582,477

23,242,293

1,377,949

1,377,949

- - -

1,377,949

1,377,949

26,007,610

182,839

 

 

 

 

 

 

 

 

 

 

 

ii)

20-Month Pay Scheme (Early Breeze Rate)

 

 

 

 

 

Mode

Deed Money

Booking money

Balance

1st Instt

2nd Instt

- - -

18th Instt

19th Instt

Payable Tk.

add/ded

100%

n/a

n/a

n/a

n/a

n/a

- - -

n/a

n/a

n/a

n/a

90%

a

23,523,850

2,613,761

61,492

61,492

- - -

61,492

61,492

24,692,201

(1,445,410)

80%

a

20,910,089

5,227,522

209,926

209,926

- - -

209,926

209,926

24,898,689

(1,238,923)

75%

a

19,603,208

6,534,403

284,143

284,143

- - -

284,143

284,143

25,001,932

(1,135,679)

70%

a

18,296,328

7,841,283

358,360

358,360

- - -

358,360

358,360

25,105,176

(1,032,436)

60%

a

15,682,567

10,455,045

506,795

506,795

- - -

506,795

506,795

25,311,663

(825,949)

50%

a

13,068,806

13,068,806

655,229

655,229

- - -

655,229

655,229

25,518,150

(619,461)

40%

a

10,455,045

15,682,567

803,663

803,663

- - -

803,663

803,663

25,724,637

(412,974)

30%

a

7,841,283

18,296,328

952,097

952,097

- - -

952,097

952,097

25,931,124

(206,487)

25%

a

6,534,403

19,603,208

1,026,314

1,026,314

- - -

1,026,314

1,026,314

26,034,368

(103,244)

20%

26,137,611

5,227,522

20,910,089

1,100,531

1,100,531

- - -

1,100,531

1,100,531

26,137,611

0

15%

a

3,920,642

22,216,970

1,174,748

1,174,748

- - -

1,174,748

1,174,748

26,240,855

103,244

10%

a

2,613,761

23,523,850

1,248,965

1,248,965

- - -

1,248,965

1,248,965

26,344,098

206,487

 

 

 

 

 

 

 

 

 

 

 

iii)

24-Month Pay Scheme (Standard)

 

 

 

 

 

Mode

Deed Money

Booking money

Balance

1st Instt

2nd Instt

- - -

22nd Instt

23rd Instt

Payable Tk.

add/ded

100%

a

26,761,420

0

(89,174)

(89,174)

- - -

(89,174)

(89,174)

24,710,425

(2,050,995)

90%

a

24,085,278

2,676,142

38,327

38,327

- - -

38,327

38,327

24,966,799

(1,794,621)

80%

a

21,409,136

5,352,284

165,828

165,828

- - -

165,828

165,828

25,223,174

(1,538,246)

75%

a

20,071,065

6,690,355

229,578

229,578

- - -

229,578

229,578

25,351,361

(1,410,059)

70%

a

18,732,994

8,028,426

293,328

293,328

- - -

293,328

293,328

25,479,548

(1,281,872)

60%

a

16,056,852

10,704,568

420,829

420,829

- - -

420,829

420,829

25,735,922

(1,025,498)

50%

a

13,380,710

13,380,710

548,330

548,330

- - -

548,330

548,330

25,992,297

(769,123)

40%

a

10,704,568

16,056,852

675,831

675,831

- - -

675,831

675,831

26,248,671

(512,749)

30%

a

8,028,426

18,732,994

803,331

803,331

- - -

803,331

803,331

26,505,046

(256,374)

25%

a

6,690,355

20,071,065

867,082

867,082

- - -

867,082

867,082

26,633,233

(128,187)

20%

26,761,420

5,352,284

21,409,136

930,832

930,832

- - -

930,832

930,832

26,761,420

0

15%

a

4,014,213

22,747,207

994,582

994,582

- - -

994,582

994,582

26,889,607

128,187

10%

a

2,676,142

24,085,278

1,058,333

1,058,333

- - -

1,058,333

1,058,333

27,017,794

256,374

 

 

 

 

 

 

 

 

 

 

 

iv)

30-Month Pay Scheme (Extended)

 

 

 

 

 

Mode

Deed Money

Booking money

Balance

1st Instt

2nd Instt

- - -

28th Instt

29th Instt

Payable Tk.

add/ded

100%

n/a

n/a

n/a

n/a

n/a

- - -

n/a

n/a

n/a

n/a

90%

n/a

n/a

n/a

n/a

n/a

- - -

n/a

n/a

n/a

n/a

80%

a

22,158,456

5,539,614

121,795

121,795

- - -

121,795

121,795

25,690,514

(2,007,556)

75%

a

20,773,552

6,924,517

175,319

175,319

- - -

175,319

175,319

25,857,810

(1,840,260)

70%

a

19,388,649

8,309,421

228,843

228,843

- - -

228,843

228,843

26,025,106

(1,672,963)

60%

a

16,618,842

11,079,228

335,892

335,892

- - -

335,892

335,892

26,359,699

(1,338,371)

50%

a

13,849,035

13,849,035

442,940

442,940

- - -

442,940

442,940

26,694,292

(1,003,778)

40%

a

11,079,228

16,618,842

549,988

549,988

- - -

549,988

549,988

27,028,884

(669,185)

30%

a

8,309,421

19,388,649

657,036

657,036

- - -

657,036

657,036

27,363,477

(334,593)

25%

a

6,924,517

20,773,552

710,561

710,561

- - -

710,561

710,561

27,530,773

(167,296)

20%

27,698,070

5,539,614

22,158,456

764,085

764,085

- - -

764,085

764,085

27,698,070

0

15%

a

4,154,710

23,543,359

817,609

817,609

- - -

817,609

817,609

27,865,366

167,296

10%

a

2,769,807

24,928,263

871,133

871,133

- - -

871,133

871,133

28,032,662

334,593

                     

 

Copyright 2007-2008 by ICS GROUP.
All rights reserved.

Developed by

Delivering best online solution (+88 01715 027572)