| |
Payment Schedule |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cheroki Delux Homes: BX-5 (Duplex
Bungalow - I ) |
|
|
Built-up: + 2500 sft., Land: + 3600 sft. |
|
|
|
|
|
|
|
|
|
|
|
|
|
i) |
18-Month Pay Scheme (Standard) |
|
|
|
|
|
|
|
|
Mode |
Deed Money |
Booking money |
Balance |
1st Instt |
2nd Instt |
- - - |
16th Instt |
17th Instt |
Payable Tk. |
add/ded |
|
100% |
a |
14,000,000 |
0 |
(65,303) |
(65,303) |
- - - |
(65,303) |
(65,303) |
12,889,856 |
(1,110,144) |
|
90% |
a |
12,600,000 |
1,400,000 |
25,213 |
25,213 |
- - - |
25,213 |
25,213 |
13,028,624 |
(971,376) |
|
80% |
a |
11,200,000 |
2,800,000 |
115,729 |
115,729 |
- - - |
115,729 |
115,729 |
13,167,392 |
(832,608) |
|
75% |
a |
10,500,000 |
3,500,000 |
160,987 |
160,987 |
- - - |
160,987 |
160,987 |
13,236,776 |
(763,224) |
|
70% |
a |
9,800,000 |
4,200,000 |
206,245 |
206,245 |
- - - |
206,245 |
206,245 |
13,306,160 |
(693,840) |
|
60% |
a |
8,400,000 |
5,600,000 |
296,760 |
296,760 |
- - - |
296,760 |
296,760 |
13,444,928 |
(555,072) |
|
50% |
a |
7,000,000 |
7,000,000 |
387,276 |
387,276 |
- - - |
387,276 |
387,276 |
13,583,696 |
(416,304) |
|
40% |
a |
5,600,000 |
8,400,000 |
477,792 |
477,792 |
- - - |
477,792 |
477,792 |
13,722,464 |
(277,536) |
|
30% |
a |
4,200,000 |
9,800,000 |
568,308 |
568,308 |
- - - |
568,308 |
568,308 |
13,861,232 |
(138,768) |
|
25% |
a |
3,500,000 |
10,500,000 |
613,566 |
613,566 |
- - - |
613,566 |
613,566 |
13,930,616 |
(69,384) |
|
20% |
14,000,000 |
2,800,000 |
11,200,000 |
658,824 |
658,824 |
- - - |
658,824 |
658,824 |
14,000,000 |
0 |
|
15% |
a |
2,100,000 |
11,900,000 |
704,081 |
704,081 |
- - - |
704,081 |
704,081 |
14,069,384 |
69,384 |
|
10% |
a |
1,400,000 |
12,600,000 |
749,339 |
749,339 |
- - - |
749,339 |
749,339 |
14,138,768 |
138,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
ii) |
20-Month Pay Scheme (Extended) |
|
|
|
|
|
|
|
|
Mode |
Deed Money |
Booking money |
Balance |
1st Instt |
2nd Instt |
- - - |
18th Instt |
19th Instt |
Payable Tk. |
add/ded |
|
100% |
n/a |
n/a |
n/a |
n/a |
n/a |
- - - |
n/a |
n/a |
n/a |
n/a |
|
90% |
a |
12,747,029 |
1,416,337 |
16,832 |
16,832 |
- - - |
16,832 |
16,832 |
13,066,838 |
(1,096,528) |
|
80% |
a |
11,330,693 |
2,832,673 |
99,621 |
99,621 |
- - - |
99,621 |
99,621 |
13,223,485 |
(939,881) |
|
75% |
a |
10,622,525 |
3,540,842 |
141,015 |
141,015 |
- - - |
141,015 |
141,015 |
13,301,808 |
(861,558) |
|
70% |
a |
9,914,356 |
4,249,010 |
182,409 |
182,409 |
- - - |
182,409 |
182,409 |
13,380,132 |
(783,234) |
|
60% |
a |
8,498,020 |
5,665,346 |
265,198 |
265,198 |
- - - |
265,198 |
265,198 |
13,536,779 |
(626,587) |
|
50% |
a |
7,081,683 |
7,081,683 |
347,986 |
347,986 |
- - - |
347,986 |
347,986 |
13,693,426 |
(469,940) |
|
40% |
a |
5,665,346 |
8,498,020 |
430,775 |
430,775 |
|
