HOME » ABOUT US » OUR PROJECTS » AIMS & TARGETS » CONTACT US »
latest news location of projects PROJECT GALLERY General Specification Price List application form Terms & Conditions
  Payment Schedule                
  CHEROKI DELUXE HOMES        Built-up: + 2500 sft., Land: + 3600 sft.
  Category: Duplex Single, Type: BX-5 (I)                  
                     
i) 18-Month Pay Scheme (Standard)                  
Mode Deed Money Booking money Balance 1st Instt 2nd Instt - - - 16th Instt 17th Instt Payable Tk. add/ded
100% a 18,285,000 0 (60,921) (60,921) - - - (60,921) (60,921) 17,249,338 (1,035,662)
90% a 16,456,500 1,828,500 54,253 54,253 - - - 54,253 54,253 17,378,795 (906,205)
80% a 14,628,000 3,657,000 169,427 169,427 - - - 169,427 169,427 17,508,253 (776,747)
75% a 13,713,750 4,571,250 227,014 227,014 - - - 227,014 227,014 17,572,982 (712,018)
70% a 12,799,500 5,485,500 284,601 284,601 - - - 284,601 284,601 17,637,711 (647,289)
60% a 10,971,000 7,314,000 399,775 399,775 - - - 399,775 399,775 17,767,169 (517,831)
50% a 9,142,500 9,142,500 514,949 514,949 - - - 514,949 514,949 17,896,627 (388,373)
40% a 7,314,000 10,971,000 630,123 630,123 - - - 630,123 630,123 18,026,084 (258,916)
30% a 5,485,500 12,799,500 745,297 745,297 - - - 745,297 745,297 18,155,542 (129,458)
25% a 4,571,250 13,713,750 802,884 802,884 - - - 802,884 802,884 18,220,271 (64,729)
20% 18,285,000 3,657,000 14,628,000 860,471 860,471 - - - 860,471 860,471 18,285,000 0
15% a 2,742,750 15,542,250 918,058 918,058 - - - 918,058 918,058 18,349,729 64,729
10% a 1,828,500 16,456,500 975,645 975,645 - - - 975,645 975,645 18,414,458 129,458
                     
ii) 20-Month Pay Scheme (Extended)                  
Mode Deed Money Booking money Balance 1st Instt 2nd Instt - - - 18th Instt 19th Instt Payable Tk. add/ded
100% n/a n/a n/a n/a n/a - - - n/a n/a n/a n/a
90% a 16,648,531 1,849,837 43,520 43,520 - - - 43,520 43,520 17,475,408 (1,022,960)
80% a 14,798,694 3,699,674 148,571 148,571 - - - 148,571 148,571 17,621,545 (876,823)
75% a 13,873,776 4,624,592 201,097 201,097 - - - 201,097 201,097 17,694,614 (803,754)
70% a 12,948,857 5,549,510 253,622 253,622 - - - 253,622 253,622 17,767,682 (730,686)
60% a 11,099,021 7,399,347 358,674 358,674 - - - 358,674 358,674 17,913,819 (584,548)
50% a 9,249,184 9,249,184 463,725 463,725 - - - 463,725 463,725 18,059,956 (438,411)
40% a 7,399,347 11,099,021 568,776 568,776 - - - 568,776 568,776 18,206,093 (292,274)
30% a 5,549,510 12,948,857 673,827 673,827 - - - 673,827 673,827 18,352,231 (146,137)
25% a 4,624,592 13,873,776 726,353 726,353 - - - 726,353 726,353 18,425,299 (73,069)
20% 18,498,368 3,699,674 14,798,694 778,879 778,879 - - - 778,879 778,879 18,498,368 0
15% a 2,774,755 15,723,613 831,404 831,404 - - - 831,404 831,404 18,571,436 73,069
10% a 1,849,837 16,648,531 883,930 883,930 - - - 883,930 883,930 18,644,505 146,137
                     
iii) 24-Month Pay Scheme (Extended)                  
Mode Deed Money Booking money Balance 1st Instt 2nd Instt - - - 22nd Instt 23rd Instt Payable Tk. add/ded
100% n/a n/a n/a n/a n/a - - - n/a n/a n/a n/a
90% a 17,032,478 1,892,498 27,104 27,104 - - - 27,104 27,104 17,655,866 (1,269,109)
80% a 15,139,980 3,784,995 117,269 117,269 - - - 117,269 117,269 17,837,167 (1,087,808)
75% a 14,193,731 4,731,244 162,352 162,352 - - - 162,352 162,352 17,927,818 (997,157)
70% a 13,247,483 5,677,493 207,434 207,434 - - - 207,434 207,434 18,018,469 (906,506)
60% a 11,354,985 7,569,990 297,599 297,599 - - - 297,599 297,599 18,199,770 (725,205)
50% a 9,462,488 9,462,488 387,765 387,765 - - - 387,765 387,765 18,381,071 (543,904)
40% a 7,569,990 11,354,985 477,930 477,930 - - - 477,930 477,930 18,562,372 (362,603)
30% a 5,677,493 13,247,483 568,095 568,095 - - - 568,095 568,095 18,743,674 (181,301)
25% a 4,731,244 14,193,731 613,177 613,177 - - - 613,177 613,177 18,834,324 (90,651)
20% 18,924,975 3,784,995 15,139,980 658,260 658,260 - - - 658,260 658,260 18,924,975 0
15% a 2,838,746 16,086,229 703,343 703,343 - - - 703,343 703,343 19,015,626 90,651
10% a 1,892,498 17,032,478 748,425 748,425 - - - 748,425 748,425 19,106,276 181,301
                     
iv) 30-Month Pay Scheme (Extended)                  
Mode Deed Money Booking money Balance 1st Instt 2nd Instt - - - 28th Instt 29th Instt Payable Tk. add/ded
100% n/a n/a n/a n/a n/a - - - n/a n/a n/a n/a
90% n/a n/a n/a n/a n/a - - - n/a n/a n/a n/a
80% a 15,651,960 3,912,990 86,032 86,032 - - - 86,032 86,032 18,146,882 (1,418,068)
75% a 14,673,713 4,891,238 123,839 123,839 - - - 123,839 123,839 18,265,055 (1,299,895)
70% a 13,695,465 5,869,485 161,647 161,647 - - - 161,647 161,647 18,383,227 (1,181,723)
60% a 11,738,970 7,825,980 237,262 237,262 - - - 237,262 237,262 18,619,572 (945,378)
50% a 9,782,475 9,782,475 312,877 312,877 - - - 312,877 312,877 18,855,916 (709,034)
40% a 7,825,980 11,738,970 388,492 388,492 - - - 388,492 388,492 19,092,261 (472,689)
30% a 5,869,485 13,695,465 464,108 464,108 - - - 464,108 464,108 19,328,605 (236,345)
25% a 4,891,238 14,673,713 501,915 501,915 - - - 501,915 501,915 19,446,778 (118,172)
20% 19,564,950 3,912,990 15,651,960 539,723 539,723 - - - 539,723 539,723 19,564,950 0
15% a 2,934,743 16,630,208 577,530 577,530 - - - 577,530 577,530 19,683,122 118,172
10% a 1,956,495 17,608,455 615,338 615,338 - - - 615,338 615,338 19,801,295 236,345

 

Copyright © 2007-2008 by ICS GROUP.
All rights reserved.

 Developed by

Delivering best online solution (+88 01715 027572)