|
|
Payment Schedule |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASPIAN DOUBLE DELUXE |
Built-up: +
3995 sft., Land: +
4320 sft. |
|
|
Category: Double Deluxe, Type: BX-6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
i) |
18-Month Pay Scheme (Early Bird's Rate) |
|
Mode |
Deed Money |
Booking money |
Balance |
1st Instt |
2nd Instt |
- - - |
16th Instt |
17th Instt |
Payable Tk. |
add/ded |
|
100% |
n/a |
n/a |
n/a |
n/a |
n/a |
- - - |
n/a |
n/a |
n/a |
n/a |
|
90% |
a |
21,907,609 |
2,434,179 |
72,224 |
72,224 |
- - - |
72,224 |
72,224 |
23,135,408 |
(1,206,379) |
|
80% |
a |
19,473,430 |
4,868,357 |
225,548 |
225,548 |
- - - |
225,548 |
225,548 |
23,307,748 |
(1,034,039) |
|
75% |
a |
18,256,340 |
6,085,447 |
302,210 |
302,210 |
- - - |
302,210 |
302,210 |
23,393,918 |
(947,869) |
|
70% |
a |
17,039,251 |
7,302,536 |
378,873 |
378,873 |
- - - |
378,873 |
378,873 |
23,480,088 |
(861,699) |
|
60% |
a |
14,605,072 |
9,736,715 |
532,197 |
532,197 |
- - - |
532,197 |
532,197 |
23,652,428 |
(689,359) |
|
50% |
a |
12,170,894 |
12,170,894 |
685,522 |
685,522 |
- - - |
685,522 |
685,522 |
23,824,768 |
(517,020) |
|
40% |
a |
9,736,715 |
14,605,072 |
838,847 |
838,847 |
- - - |
838,847 |
838,847 |
23,997,108 |
(344,680) |
|
30% |
a |
7,302,536 |
17,039,251 |
992,171 |
992,171 |
- - - |
992,171 |
992,171 |
24,169,447 |
(172,340) |
|
25% |
a |
6,085,447 |
18,256,340 |
1,068,834 |
1,068,834 |
- - - |
1,068,834 |
1,068,834 |
24,255,617 |
(86,170) |
|
20% |
24,341,787 |
4,868,357 |
19,473,430 |
1,145,496 |
1,145,496 |
- - - |
1,145,496 |
1,145,496 |
24,341,787 |
0 |
|
15% |
a |
3,651,268 |
20,690,519 |
1,222,158 |
1,222,158 |
- - - |
1,222,158 |
1,222,158 |
24,427,957 |
86,170 |
|
10% |
a |
2,434,179 |
21,907,609 |
1,298,820 |
1,298,820 |
- - - |
1,298,820 |
1,298,820 |
24,514,127 |
172,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
ii) |
20-Month Pay Scheme (Early Breeze Rate) |
|
Mode |
Deed Money |
Booking money |
Balance |
1st Instt |
2nd Instt |
- - - |
18th Instt |
19th Instt |
Payable Tk. |
add/ded |
|
100% |
n/a |
n/a |
n/a |
n/a |
n/a |
- - - |
n/a |
n/a |
n/a |
n/a |
|
90% |
a |
22,172,997 |
2,463,666 |
57,961 |
57,961 |
- - - |
57,961 |
57,961 |
23,274,256 |
(1,362,407) |
|
80% |
a |
19,709,331 |
4,927,333 |
197,871 |
197,871 |
- - - |
197,871 |
197,871 |
23,468,886 |
(1,167,778) |
|
75% |
a |
18,477,498 |
6,159,166 |
267,826 |
267,826 |
- - - |
267,826 |
267,826 |
23,566,200 |
(1,070,463) |
|
70% |
a |
17,245,664 |
7,390,999 |
337,782 |
337,782 |
- - - |
337,782 |
337,782 |
23,663,515 |
(973,148) |
|
60% |
a |
14,781,998 |
9,854,665 |
477,692 |
477,692 |
- - - |
477,692 |
477,692 |
23,858,145 |
(778,519) |
|
50% |
a |
12,318,332 |
12,318,332 |
617,602 |
617,602 |
- - - |
617,602 |
617,602 |
24,052,774 |
(583,889) |
|
40% |
a |
9,854,665 |
14,781,998 |
757,513 |
757,513 |
- - - |
757,513 |
757,513 |
24,247,404 |
(389,259) |
|
30% |
a |
7,390,999 |
17,245,664 |
897,423 |
897,423 |
- - - |
897,423 |
897,423 |
24,442,034 |
(194,630) |
|
25% |
a |
6,159,166 |
18,477,498 |
967,378 |
967,378 |
- - - |
967,378 |
967,378 |
24,539,349 |
(97,315) |
|
20% |
24,636,663 |
4,927,333 |
19,709,331 |
1,037,333 |
1,037,333 |
- - - |
1,037,333 |
1,037,333 |
24,636,663 |
0 |
|
15% |
a |
3,695,500 |
20,941,164 |
1,107,288 |
1,107,288 |
- - - |
1,107,288 |
1,107,288 |
24,733,978 |
97,315 |
|
10% |
a |
2,463,666 |
22,172,997 |
1,177,244 |
1,177,244 |
- - - |
1,177,244 |
1,177,244 |
24,831,293 |
194,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
iii) |
24-Month Pay Scheme (Standard) |
|
Mode |
Deed Money |
Booking money |
Balance |
1st Instt |
2nd Instt |
- - - |
22nd Instt |
23rd Instt |
Payable Tk. |
add/ded |
|
100% |
a |
25,224,650 |
0 |
(84,053) |
(84,053) |
- - - |
(84,053) |
(84,053) |
23,291,433 |
(1,933,217) |
|
90% |
a |
22,702,185 |
2,522,465 |
36,126 |
36,126 |
- - - |
36,126 |
36,126 |
23,533,085 |
(1,691,565) |
|
80% |
a |
20,179,720 |
5,044,930 |
156,305 |
156,305 |
- - - |
156,305 |
156,305 |
23,774,737 |
(1,449,913) |
|
75% |
a |
18,918,488 |
6,306,163 |
216,395 |
216,395 |
- - - |
216,395 |
216,395 |
23,895,563 |
(1,329,087) |
|
70% |
a |
17,657,255 |
7,567,395 |
276,484 |
276,484 |
- - - |
276,484 |
276,484 |
24,016,389 |
(1,208,261) |
|
60% |
a |
15,134,790 |
10,089,860 |
396,663 |
396,663 |
- - - |
396,663 |
396,663 |
24,258,041 |
(966,609) |
|
50% |
a |
12,612,325 |
12,612,325 |
516,842 |
516,842 |
- - - |
516,842 |
516,842 |
24,499,694 |
(724,956) |
|
40% |
a |
10,089,860 |
15,134,790 |
637,021 |
637,021 |
- - - |
637,021 |
637,021 |
24,741,346 |
(483,304) |
|
30% |
a |
7,567,395 |
17,657,255 |
757,200 |
757,200 |
- - - |
757,200 |
757,200 |
24,982,998 |
(241,652) |
|
25% |
a |
6,306,163 |
18,918,488 |
817,290 |
817,290 |
- - - |
817,290 |
817,290 |
25,103,824 |
(120,826) |
|
20% |
25,224,650 |
5,044,930 |
20,179,720 |
877,379 |
877,379 |
- - - |
877,379 |
877,379 |
25,224,650 |
0 |
|
15% |
a |
3,783,698 |
21,440,953 |
937,469 |
937,469 |
- - - |
937,469 |
937,469 |
25,345,476 |
120,826 |
|
10% |
a |
2,522,465 |
22,702,185 |
997,558 |
997,558 |
- - - |
997,558 |
997,558 |
25,466,302 |
241,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
iv) |
30-Month Pay Scheme (Extended) |
|
Mode |
Deed Money |
Booking money |
Balance |
1st Instt |
2nd Instt |
- - - |
28th Instt |
29th Instt |
Payable Tk. |
add/ded |
|
100% |
n/a |
n/a |
n/a |
n/a |
n/a |
- - - |
n/a |
n/a |
n/a |
n/a |
|
90% |
n/a |
n/a |
n/a |
n/a |
n/a |
- - - |
n/a |
n/a |
n/a |
n/a |
|
80% |
a |
20,886,010 |
5,221,503 |
114,801 |
114,801 |
- - - |
114,801 |
114,801 |
24,215,240 |
(1,892,273) |
|
75% |
a |
19,580,635 |
6,526,878 |
165,252 |
165,252 |
- - - |
165,252 |
165,252 |
24,372,930 |
(1,734,583) |
|
70% |
a |
18,275,259 |
7,832,254 |
215,702 |
215,702 |
- - - |
215,702 |
215,702 |
24,530,619 |
(1,576,894) |
|
60% |
a |
15,664,508 |
10,443,005 |
316,603 |
316,603 |
- - - |
316,603 |
316,603 |
24,845,998 |
(1,261,515) |
|
50% |
a |
13,053,756 |
13,053,756 |
417,504 |
417,504 |
- - - |
417,504 |
417,504 |
25,161,376 |
(946,136) |
|
40% |
a |
10,443,005 |
15,664,508 |
518,405 |
518,405 |
- - - |
518,405 |
518,405 |
25,476,755 |
(630,758) |
|
30% |
a |
7,832,254 |
18,275,259 |
619,306 |
619,306 |
- - - |
619,306 |
619,306 |
25,792,134 |
(315,379) |
|
25% |
a |
6,526,878 |
19,580,635 |
669,757 |
669,757 |
- - - |
669,757 |
669,757 |
25,949,823 |
(157,689) |
|
20% |
26,107,513 |
5,221,503 |
20,886,010 |
720,207 |
720,207 |
- - - |
720,207 |
720,207 |
26,107,513 |
0 |
|
15% |
a |
3,916,127 |
22,191,386 |
770,658 |
770,658 |
- - - |
770,658 |
770,658 |
26,265,202 |
157,689 |
|
10% |
a |
2,610,751 |
23,496,761 |
821,108 |
821,108 |
- - - |
821,108 |
821,108 |
26,422,892 |
315,379 |
|
|
 
Copyright ©
2007-2008 by ICS GROUP. All Rights Reserved. |
Web Developed by

Delivering best online solution (+88 01715 027572)
|
|
|
|
|